2013 BY-ELECTION CANDIDATE CAMPAIGN PERIOD RETURN CR-1 FINAL

PCP 045 London West

PROGRESSIVE CONSERVATIVE PARTY OF ONTARIO

CANDIDATE: Ali Chahbar

CHIEF FINANCIAL OFFICER: Salim Chahbar

DUE DATE: 02/03/2014 DATE RECEIVED: 02/03/14

AUDITOR: GEE, LAMBERT & COURNEYYA LLP AUDIT SUBSIDY: $ 1,240.01

 

STATEMENT OF ASSETS & LIABILITIES AS AT 11/01/2013

 

ASSETS $

Cash on hand & on deposit . . . . . . . . . . . . . . . . 21,427.53

Reimbursement of Campaign Expenses. . . . . . . . . . . . 17,194.04

Inventory of Campaign Materials . . . . . . . . . . . . . 16,145.29

TOTAL ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 54,766.86

 

LIABILITIES & SURPLUS

Accounts Payable. . . . . . . . . . . . . . . . . . . . . 23,869.19

Campaign Surplus(Deficit) . . . . . . . . . . . . . . . . 30,897.67

TOTAL LIABILITIES & SURPLUS(DEFICIT). . . . . . . . . . . . . . . . . 54,766.86

 

STATEMENT OF CAMPAIGN PERIOD INCOME & EXPENSES FROM 07/03/2013 TO 11/01/2013

 

INCOME $

Contributions . . . . . . . . . . . . . . . . . . . . . . 23,325.00

Transfers Received. . . . . . . . . . . . . . . . . . . . 71,176.87

CAMPAIGN PERIOD INCOME BEFORE SUBSIDY . . . . . . . . . . . . . . . . 94,501.87

CANDIDATE SUBSIDY . . . . . . . . . . . . . . . . . . . . . . . . . . 17,194.04

TOTAL BY-ELECTION CAMPAIGN PERIOD INCOME. . . . . . . . . . . . . . . 111,695.91

 

EXPENSES SUBJECT EXCLUDED

TO LIMIT FROM LIMIT

Advertising . . . . . . . . . . . . . . . . . 12,039.61 0.00

Bank Charges. . . . . . . . . . . . . . . . . 186.12 0.00

Brochures . . . . . . . . . . . . . . . . . . 3,741.43 0.00

Insurance & Utilities . . . . . . . . . . . . 216.00 0.00

Inventory of Campaign Materials

Transferred to Candidates Campaign . . . . . 19,192.23 0.00

Meetings Hosted . . . . . . . . . . . . . . . 1,828.53 0.00

Office & Equipment Rental . . . . . . . . . . 4,944.54 0.00

Office Supplies & Stationery. . . . . . . . . 2,744.24 0.00

Postage & Courier . . . . . . . . . . . . . . 6,911.45 0.00

Research & Polling. . . . . . . . . . . . . . 0.00 26,950.00

Salaries & Benefits . . . . . . . . . . . . . 4,500.00 0.00

Signs . . . . . . . . . . . . . . . . . . . . 994.40 0.00

Telecommunications(Telephone, Fax, Cable) . . 1,264.58 0.00

Travel. . . . . . . . . . . . . . . . . . . . 0.00 4,351.89

Victory Party . . . . . . . . . . . . . . . . 0.00 969.17

Web & Internet. . . . . . . . . . . . . . . . 348.72 0.00

Other Volunteer Accommodations. . . . . . . 5,260.62 0.00

- Sign Storage. . . . . . . . . . . . . 500.00 0.00

TOTAL BY-ELECTION CAMPAIGN PERIOD EXPENSES. . 64,672.47 32,271.06 96,943.53

 

CAMPAIGN PERIOD SURPLUS(DEFICIT) BEFORE CLOSING INVENTORY . . . . . . 14,752.38

CLOSING INVENTORY . . . . . . . . . . . . . . . . . . . . . . . . . . 16,145.29

BY-ELECTION CAMPAIGN PERIOD SURPLUS(DEFICIT). . . . . . . . . . . . . 30,897.67

 

COMPUTATION OF CANDIDATE'S SUBSIDY ENTITLEMENT

 

NUMBER OF VOTES CAST IN ELECTORAL DISTRICT. . . . . . . . . . . . . . 37,676

15 % OF ABOVE . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,651

NUMBER OF VOTES RECEIVED BY CANDIDATE . . . . . . . . . . . . . . . . 12,426

 

CANDIDATE'S CAMPAIGN EXPENSES SUBJECT TO LIMITATION $

-FROM STATEMENT OF INCOME & EXPENSES . . . . . . . . 64,672.47

-FROM CR-3 . . . . . . . . . . . . . . . . . . . . . 21,297.71

TOTAL CANDIDATE'S CAMPAIGN EXPENSES SUBJECT TO LIMITATION . . . . . . 85,970.18

 

LESSER OF (a) SUBSIDY ENTITLEMENT . . . . . . . . . . . . 23,063.39

OR. . . . . . . . . . . . . . . . . . . . . . . . 17,194.04

(b) 20 % CAMPAIGN EXPENSES SUBJECT TO LIMIT . . 17,194.04

 

CAMPAIGN EXPENSES SUBJECT TO LIMITATION . . . . . . . . . 85,970.18

MAXIMUM ALLOWABLE SPENDING LIMIT PER CEO. . . . . . . . . 115,316.95

EXCESS OF ACTUAL OVER ALLOWABLE SPENDING. . . . . . . . . . . . . . . 0.00

 

MAXIMUM SUBSIDY ENTITLEMENT . . . . . . . . . . . . . . . . . . . . . 17,194.04

 

LIST OF CONTRIBUTORS GIVING MORE THAN $100.00 TO THE

London West

PROGRESSIVE CONSERVATIVE PARTY OF ONTARIO

CANDIDATE: Ali Chahbar

 

 

CONTRIBUTOR

AMOUNT

1703295 ONTARIO INC

260.00

552468 ONTARIO LTD

200.00

ADAMS STEPHEN

250.00

BOTA MATTHEW

1,000.00

BRANSCOMBE NANCY

500.00

CARPANI RICHARD

500.00

CHAHBAR ALI JAMIL

250.00

CHAHBAR DARWISH

1,000.00

CIANO RICHARD

250.00

COGHLIN LEITH

200.00

DEEB PETER

1,240.00

DOHNBERG KNUTE

500.00

FEDERATION OF RENTAL-HOUSING PROVIDERS OF ONTARIO

1,140.00

FENLON JOHN

200.00

GRAHAM WILLIAM

500.00

HALBOUNI ORIENAB

500.00

HEPWORTH LORNE

150.00

INSURANCE BROKERS ASSOC OF ONTARIO

500.00

KRYWORUK PETER

1,000.00

LIFELABS INC

1,240.00

MACGREGOR RONALD

1,000.00

MCKAIG DENNIS

250.00

MCLENNAN DELWIN

200.00

PARKS DEREK

250.00

PLAYER KENNETH

500.00

PRISTINE INVESTMENTS INC

750.00

ROBSON CHRISTOPHER

300.00

ROZELUK JOHN

750.00

SOUFAN INTERNATIONAL INC

1,000.00

STEVENS DONALD

1,000.00

TD SECURITIES INC

1,240.00

TELCON DATVOX INC

1,000.00

THE TORONTO DOMINION BANK

1,240.00

VAN DEN BOOMEN MARTIN

1,240.00

WOOD JUDY

375.00

WOOD ROBERT

375.00

 

 

 

Download Word Document

 

Link to "As Submitted" Return