2013 BY-ELECTION CANDIDATE CAMPAIGN PERIOD RETURN CR-1 FINAL

NDP 045 London West

NEW DEMOCRATIC PARTY OF ONTARIO

CANDIDATE: Peggy Sattler

CHIEF FINANCIAL OFFICER: John McCullagh

DUE DATE: 02/03/2014 DATE RECEIVED: 01/27/14

AUDITOR: CHAPLIN & CO CHARTERED ACCOUNTANTS AUDIT SUBSIDY: $1,330.00

 

STATEMENT OF ASSETS & LIABILITIES AS AT 11/01/2013

 

ASSETS $

Reimbursement of Campaign Expenses. . . . . . . . . . . . 20,777.30

Inventory of Campaign Materials . . . . . . . . . . . . . 11,048.94

TOTAL ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31,826.24

 

LIABILITIES & SURPLUS

Accounts Payable. . . . . . . . . . . . . . . . . . . . . 6,690.00

Campaign Surplus(Deficit) . . . . . . . . . . . . . . . . 25,136.24

TOTAL LIABILITIES & SURPLUS(DEFICIT). . . . . . . . . . . . . . . . . 31,826.24

 

STATEMENT OF CAMPAIGN PERIOD INCOME & EXPENSES FROM 07/03/2013 TO 11/01/2013

 

INCOME $

Contributions . . . . . . . . . . . . . . . . . . . . . . 78,693.00

Interest Income . . . . . . . . . . . . . . . . . . . . . 0.98

Transfers Received. . . . . . . . . . . . . . . . . . . . 32,484.92

CAMPAIGN PERIOD INCOME BEFORE SUBSIDY . . . . . . . . . . . . . . . . 111,178.90

CANDIDATE SUBSIDY . . . . . . . . . . . . . . . . . . . . . . . . . . 20,777.30

TOTAL BY-ELECTION CAMPAIGN PERIOD INCOME. . . . . . . . . . . . . . . 131,956.20

 

EXPENSES SUBJECT EXCLUDED

TO LIMIT FROM LIMIT

Audit . . . . . . . . . . . . . . . . . . . . 0.00 3,190.00

Advertising . . . . . . . . . . . . . . . . . 41,095.26 0.00

Appreciation Notices. . . . . . . . . . . . . 0.00 376.82

Bank Charges. . . . . . . . . . . . . . . . . 3,965.65 0.00

Brochures . . . . . . . . . . . . . . . . . . 23,852.89 0.00

Candidate's Personal Exp. . . . . . . . . . . 0.00 1,207.62

Insurance & Utilities . . . . . . . . . . . . 540.00 0.00

Inventory of Campaign Materials

Transferred to Candidates Campaign . . . . . 1,818.00 0.00

Meetings Hosted . . . . . . . . . . . . . . . 279.99 0.00

Office & Equipment Rental . . . . . . . . . . 9,422.25 0.00

Office Supplies & Stationery. . . . . . . . . 2,403.40 0.00

Postage & Courier . . . . . . . . . . . . . . 106.79 0.00

Salaries & Benefits . . . . . . . . . . . . . 140.00 0.00

Signs . . . . . . . . . . . . . . . . . . . . 13,296.86 0.00

Telecommunications(Telephone, Fax, Cable) . . 5,965.41 0.00

Transfers Paid Out. . . . . . . . . . . . . . 0.00 2,501.09

Travel. . . . . . . . . . . . . . . . . . . . 0.00 2,735.03

Victory Party . . . . . . . . . . . . . . . . 0.00 3,676.46

Web & Internet. . . . . . . . . . . . . . . . 1,000.00 0.00

Other Shredding & Paper Purchase Post

Polling Day . . . . . . . . . . . . . 0.00 295.38

TOTAL BY-ELECTION CAMPAIGN PERIOD EXPENSES. . 103,886.50 13,982.40 117,868.90

 

CAMPAIGN PERIOD SURPLUS(DEFICIT) BEFORE CLOSING INVENTORY . . . . . . 14,087.30

CLOSING INVENTORY . . . . . . . . . . . . . . . . . . . . . . . . . . 11,048.94

BY-ELECTION CAMPAIGN PERIOD SURPLUS(DEFICIT). . . . . . . . . . . . . 25,136.24

 

COMPUTATION OF CANDIDATE'S SUBSIDY ENTITLEMENT

 

NUMBER OF VOTES CAST IN ELECTORAL DISTRICT. . . . . . . . . . . . . . 37,676

15 % OF ABOVE . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,651

NUMBER OF VOTES RECEIVED BY CANDIDATE . . . . . . . . . . . . . . . . 15,704

 

CANDIDATE'S CAMPAIGN EXPENSES SUBJECT TO LIMITATION $

-FROM STATEMENT OF INCOME & EXPENSES . . . . . . . . 103,886.50

-FROM CR-3 . . . . . . . . . . . . . . . . . . . . . 0.00

TOTAL CANDIDATE'S CAMPAIGN EXPENSES SUBJECT TO LIMITATION . . . . . . 103,886.50

 

LESSER OF (a) SUBSIDY ENTITLEMENT . . . . . . . . . . . . 23,063.39

OR. . . . . . . . . . . . . . . . . . . . . . . . 0.00

(b) 20 % CAMPAIGN EXPENSES SUBJECT TO LIMIT . . 20,777.30

 

CAMPAIGN EXPENSES SUBJECT TO LIMITATION . . . . . . . . . 103,886.50

MAXIMUM ALLOWABLE SPENDING LIMIT PER CEO. . . . . . . . . 115,316.95

EXCESS OF ACTUAL OVER ALLOWABLE SPENDING. . . . . . . . . . . . . . . 0.00

 

MAXIMUM SUBSIDY ENTITLEMENT . . . . . . . . . . . . . . . . . . . . . 20,777.30

 

LIST OF CONTRIBUTORS GIVING MORE THAN $100.00 TO THE

London West

NEW DEMOCRATIC PARTY OF ONTARIO

CANDIDATE: Peggy Sattler

 

 

CONTRIBUTOR

AMOUNT

AMALGAMATED TRANSIT UNION ONT

1,240.00

ANDERSON EDNA

200.00

ANDERSON NANCY

200.00

ANDREW CAROLINE

200.00

ARMSTRONG TERESA

200.00

AUSTIN MARION

200.00

BAKER EDWARD

200.00

BAKER STUART

200.00

BANKOLE ATINUKE

200.00

BARBER GEORGINA

1,240.00

BARBER TED

1,240.00

BARRETT MICHAEL

250.00

BECKETT KENDAL

115.00

BEHAN JENNIFER

150.00

BILEK MICHELLE

250.00

BLACK MONTE

300.00

BOLTON BRENDA

200.00

BRADFORD KATHY

250.00

BRADFORD NEIL

1,240.00

BRENNAN JESSICA

150.00

BRENNER MATTHEW

115.00

BRICKWOOD PETER

500.00

CALVERT JESSE

200.00

CAMPBELL ROBERT

300.00

CANADIAN UFCW

1,200.00

CARRIE TIM

200.00

CAVALINI VALERIE

250.00

CENTRAL ONTARIO BUILDING TRADES

1,000.00

CEP UNION OF CANADA ONTARIO REG

500.00

CHAN ALFRED

400.00

CORY ROBERT

200.00

COULTER REBECCA

200.00

COULTER REBECCA

300.00

CRIMMINS JAMES

300.00

DALTON PATRICIA

200.00

DIST 6 USW

1,240.00

DUNLOP-ADDLEY JOSEPH

200.00

DUNPHY JOHN

250.00

ELLIOT RON

200.00

ETFO

1,240.00

EVANS BRYAN

150.00

FAIRWEATHER SUE

350.00

FIFE DALE

200.00

FORSTER CINDY

300.00

FORSTER CINDY

750.00

GARDNER CHRIS

115.00

GIBSON RON

400.00

GOODLET GEORGE

250.00

GOSS JAMES

125.00

GRANT CYNTHIA

150.00

HAHN FRED

250.00

HAINES MIKE

200.00

HAMILTON DOUGLAS

250.00

HEATH PATRICIA

200.00

HEBERT LISA

200.00

HILL JOE

500.00

HOFF MARGARET

400.00

HOWEY DOUG

200.00

INSURANCE BROKERS ASSN OF ONTARIO

500.00

JAFFE PETER

500.00

JOHNSTON MARGARET

200.00

JOHNSTONE JAN

200.00

JOSEPHY PHILIP

225.00

KIEFER THERESA

250.00

LABELLE SARA

350.00

LANGER SILVIA

200.00

LANGLEY KATHRYN

500.00

LARSEN MARIANNE

1,240.00

LASCARIS DIMITRI

400.00

LAVIOLETTE NICOLE

475.00

LEFFLEY GORDON

150.00

LICASTRO JENNIFER

372.00

LICASTRO RICHARD

147.00

LINCOLN LINDA

500.00

LINDNER-CHEVRIER KIRSTEN

250.00

LOC 1000-A UFCW

1,240.00

LOC 102 OPSEU

1,240.00

LOC 1059 LIUNA

1,240.00

LOC 206 UFCW

1,000.00

LOC 222 CAW RETIREES

750.00

LOC 27 CAW

1,240.00

LOC 610 PSAC (TAS & POSTDOCS AT WESTERN U)

250.00

LOC 741 AMALGAMATED TRANSIT UNION

300.00

LOC 7575 CUPE

620.00

LOC 88 CAW

490.00

LONDON DLC

1,240.00

LUNDGREN BRUCE

200.00

MACDONALD ELIZABETH

500.00

MACKENZIE HUGH

200.00

MACKINNON RICHARD

400.00

MANTHA MICHAEL

200.00

MARCHESON DOROTHY

200.00

MARCO ANTHONY

500.00

MARTEL SHELLEY

200.00

MASTRONARDI JIM

400.00

MCCREA JULIA

115.00

MCDONALD BOYD

200.00

MCKINNON BILL

115.00

MILLING ANN

200.00

MOMBOURQUETTE JOHN

200.00

MONEY JANET

400.00

MURRAY JOHN

401.00

MURRAY MARGARET

351.00

MURRAY RAYMOND

200.00

NETZEL MANFRED

200.00

NICKERSON ROBERT

400.00

NORMAN MARILYN

400.00

NUNN CIM

200.00

OMALLEY JAMES

400.00

ONTARIO CHIROPRACTIC ASSOC

250.00

ONTARIO CUPE

1,240.00

ONTARIO PIPE TRADES COUNCIL

1,240.00

ONTARIO PSAC

500.00

OPSEU

1,240.00

ORSER MAVIS

200.00

PALMER TRACIE EDWARD

115.00

PARE BARBARA

400.00

PEAT DANIEL

200.00

PEPPER DAVID

250.00

PROUT DIRKA

250.00

QUAGLIA LUCY

200.00

RABIDEAU DUNE

200.00

RANS SARA

200.00

RATCLIFFE LINDA

500.00

RATCLIFFE WILLIAM

500.00

ROWLINSON MATTHEW

200.00

SATTLER DEBORAH

400.00

SATTLER JOHN

1,000.00

SATTLER PEGGY

1,240.00

SCARROW SHIRLEY

300.00

SMITH SUSAN

200.00

SOBAN SID

150.00

STENSON RONALD

300.00

STEWART BOBBI

200.00

STINGLE RICHARD

200.00

STRATHDEE CAROLYN

150.00

SWAN JOE

300.00

TAYLOR MONIQUE

200.00

THOMPSON BRUCE

372.00

UNITED ASSOC PLUMBER 593

1,240.00

USW AREA EDUCATION FUND

500.00

USW POLITICAL ACTION COMMITTEE

1,240.00

VAN EYK MINNIE

400.00

VANTHOF JOHN

250.00

WHITE JASON

250.00

WILLIAMS GEORGE

200.00

WILSON ANN

500.00

WILSON JOSEPH

500.00

WINNINGER DAVID

1,000.00

WISE STEWART

200.00

WRIGHT DON

200.00

YOUNG JOAN

350.00

YOUNG JOHN

250.00

YOUNG MURRAY

350.00

 

 

 

Download Word Document

 

Link to "As Submitted" Return